| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4.36M | 13.28M | 65.37M | 137.09M | 166.06M |
| YoY Growth | -67.2% | -79.7% | -52.3% | -17.4% | — |
| Gross Profit | (12.46M) | 6.28M | 17.83M | 24.98M | 33.85M |
| Gross Margin | -286.2% | 47.3% | 27.3% | 18.2% | 20.4% |
| R&D | — | — | — | — | — |
| SG&A | 10.65M | 17.14M | 41.67M | 72.29M | 81.89M |
| EBIT | — | (11.72M) | (26.88M) | (179.79M) | (52.84M) |
| EBIT Margin | 0.0% | -88.3% | -41.1% | -131.2% | -31.8% |
| D&A | 493,000 | 800,000 | 2.24M | 7.41M | 4.69M |
| EBITDA | (85.47M) | (10.92M) | (24.63M) | (172.38M) | (48.15M) |
| EBITDA Margin | -1962.7% | -82.2% | -37.7% | -125.7% | -29.0% |
| Net Income | (85.58M) | (17.64M) | (32.17M) | (169.51M) | (30.58M) |
| Net Margin | -1965.1% | -132.9% | -49.2% | -123.7% | -18.4% |
| EPS (diluted) | $-11.42 | $-10915.00 | $-89.71 | $-2475.90 | $-1743.08 |
| Shares (dil., M) | 0 | 0 | 0 | 0 | 0 |
Company Brief
Greenlane Holdings, Inc. develops and distributes cannabis accessories, child-resistant packaging, vape solutions, and lifestyle products in the United States, Canada, and Europe. It operates through two segments, Consumer Goods and Industrial Goods. The company provides consumption accessories, vaporizers, pipes, rolling papers and packaging, grinders, and apparel lines, as well as bubblers, rigs, and other smoking and vaporization related accessories and merchandise. It offers its products under the VIBES rolling papers, Pollen Gear, the Marley Natural accessory line, Aerospaced & Groove grinders, Marley Natural, K. Haring Glass Collections, Eyce silicone pipes, Higher Standards, and DaVinci vaporizers brands. The company also operates e-commerce websites, such as Vapor.com, Higherstandards.com, Aerospaced.com, DaVincivaporizer.com, Harringglass.com, Eycemolds.com, Vapor.ca, Vaposhop.com, and Puffitup.com. It serves customers through a network of 8,500 smoke shops, cannabis dispensaries, and specialty retailers. Greenlane Holdings, Inc. was founded in 2005 and is headquartered in Boca Raton, Florida.
| Gross Margin | -111.7% |
| EBITDA Margin | -471.2% |
| EBIT Margin | -483.3% |
| Net Margin | -532.8% |
| FCF Margin | -375.6% |
| ROE | -81.0% |
| ROIC | -28.2% |
| ROA | -33.1% |
| ROCE | -28.3% |
| Asset Turnover | 0.06× |
| ROIC | -28.2% |
| ROE | -81.0% |
| ROA | -33.1% |
| ROCE | -28.3% |
| Asset Turnover | 0.06× |
| FCF Margin | -375.6% |
| Net Margin | -532.8% |
| Insider buys (12m) | — |
| Insider sells (12m) | — |
| Float | — |
| Shares Out. | 7,492 |
| Mean Target | — |
| Median Target | — |
| High Target | — |
| Low Target | — |
| vs. Mean | — |
| Buy / Hold / Sell | — |
| Cash & ST Invest. | $32.5M |
| Total Debt | $166K |
| Net Cash / (Debt) | $32.3M |
| Total Assets | $74.9M |
| Total Equity | $67.9M |
| Goodwill & Intang. | $0 |
| Tangible Book/sh | $48862.91 |
| Current Ratio | 5.01× |
| Quick Ratio | 5.01× |
| D/E Ratio | 0.00× |
| Debt / Assets | 0.2% |
| Net Debt / EBITDA | 1.48× |
| Interest Coverage | -8.31× |
| Beta (5yr) | 1.22 |
| Revenue 1yr | -67.2% |
| Revenue 3yr | -68.3% |
| Revenue 5yr | -59.8% |
| EPS 1yr | — |
| EPS 3yr | — |
| EPS 5yr | — |
| FCF 5yr | — |
| Dividend 5yr | — |
No dividend paid.
| Capex | $98K |
| Capex / Revenue | 2.3% |
| SBC | $4.8M |
| Dividends Paid | $0 |
| Buybacks | $0 |
| Gross Margin | -111.7% |
| EBITDA Margin | -471.2% |
| EBIT Margin | -483.3% |
| Net Margin | -532.8% |
| FCF Margin | -375.6% |
| ROE | -81.0% |
| ROIC | -28.2% |
| ROA | -33.1% |
| ROCE | -28.3% |
| Asset Turnover | 0.06× |
| ROIC | -28.2% |
| ROE | -81.0% |
| ROA | -33.1% |
| ROCE | -28.3% |
| Asset Turnover | 0.06× |
| FCF Margin | -375.6% |
| Net Margin | -532.8% |
| Insider buys (12m) | — |
| Insider sells (12m) | — |
| Float | — |
| Shares Out. | 7,492 |
| Mean Target | — |
| Median Target | — |
| High Target | — |
| Low Target | — |
| vs. Mean | — |
| Buy / Hold / Sell | — |
| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4.36M | 13.28M | 65.37M | 137.09M | 166.06M |
| YoY Growth | -67.2% | -79.7% | -52.3% | -17.4% | — |
| Gross Profit | (12.46M) | 6.28M | 17.83M | 24.98M | 33.85M |
| Gross Margin | -286.2% | 47.3% | 27.3% | 18.2% | 20.4% |
| R&D | — | — | — | — | — |
| SG&A | 10.65M | 17.14M | 41.67M | 72.29M | 81.89M |
| EBIT | — | (11.72M) | (26.88M) | (179.79M) | (52.84M) |
| EBIT Margin | 0.0% | -88.3% | -41.1% | -131.2% | -31.8% |
| D&A | 493,000 | 800,000 | 2.24M | 7.41M | 4.69M |
| EBITDA | (85.47M) | (10.92M) | (24.63M) | (172.38M) | (48.15M) |
| EBITDA Margin | -1962.7% | -82.2% | -37.7% | -125.7% | -29.0% |
| Net Income | (85.58M) | (17.64M) | (32.17M) | (169.51M) | (30.58M) |
| Net Margin | -1965.1% | -132.9% | -49.2% | -123.7% | -18.4% |
| EPS (diluted) | $-11.42 | $-10915.00 | $-89.71 | $-2475.90 | $-1743.08 |
| Shares (dil., M) | 0 | 0 | 0 | 0 | 0 |
Company Brief
Greenlane Holdings, Inc. develops and distributes cannabis accessories, child-resistant packaging, vape solutions, and lifestyle products in the United States, Canada, and Europe. It operates through two segments, Consumer Goods and Industrial Goods. The company provides consumption accessories, vaporizers, pipes, rolling papers and packaging, grinders, and apparel lines, as well as bubblers, rigs, and other smoking and vaporization related accessories and merchandise. It offers its products under the VIBES rolling papers, Pollen Gear, the Marley Natural accessory line, Aerospaced & Groove grinders, Marley Natural, K. Haring Glass Collections, Eyce silicone pipes, Higher Standards, and DaVinci vaporizers brands. The company also operates e-commerce websites, such as Vapor.com, Higherstandards.com, Aerospaced.com, DaVincivaporizer.com, Harringglass.com, Eycemolds.com, Vapor.ca, Vaposhop.com, and Puffitup.com. It serves customers through a network of 8,500 smoke shops, cannabis dispensaries, and specialty retailers. Greenlane Holdings, Inc. was founded in 2005 and is headquartered in Boca Raton, Florida.
| Cash & ST Invest. | $32.5M |
| Total Debt | $166K |
| Net Cash / (Debt) | $32.3M |
| Total Assets | $74.9M |
| Total Equity | $67.9M |
| Goodwill & Intang. | $0 |
| Tangible Book/sh | $48862.91 |
| Current Ratio | 5.01× |
| Quick Ratio | 5.01× |
| D/E Ratio | 0.00× |
| Debt / Assets | 0.2% |
| Net Debt / EBITDA | 1.48× |
| Interest Coverage | -8.31× |
| Beta (5yr) | 1.22 |
| Revenue 1yr | -67.2% |
| Revenue 3yr | -68.3% |
| Revenue 5yr | -59.8% |
| EPS 1yr | — |
| EPS 3yr | — |
| EPS 5yr | — |
| FCF 5yr | — |
| Dividend 5yr | — |
No dividend paid.
| Capex | $98K |
| Capex / Revenue | 2.3% |
| SBC | $4.8M |
| Dividends Paid | $0 |
| Buybacks | $0 |