KIDZ
Classover Holdings, Inc. Class B Common Stock
Consumer Defensive · Education & Training Services
NASDAQ
$1.1M
Mkt Cap
$4.5M
Ent. Value
-$3.4M
Net Cash
$3.08
52W $2 – $533
—
P/E TTM
-0.02
PEG
—
P/FCF
0.3×
P/Book
0.4×
P/Sales
—
EV/EBITDA
—
EV/FCF
—
EV/Sales
—
Div Yield
-53.2%
Net Margin
—
FCF Margin
-14.4%
ROIC
$3.08
| USD | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | — | 3.10M | 1.90M | — | 7.15M |
| YoY Growth | -100.0% | +63.1% | — | -100.0% | — |
| Gross Profit | — | 1.66M | 34,970 | — | (452,199) |
| Gross Margin | — | 53.6% | 1.8% | — | -6.3% |
| R&D | — | 26,730 | 148,149 | — | — |
| SG&A | 238 | 2.06M | 2.21M | 189,239 | 926,656 |
| EBIT | (238) | (425,025) | (2.32M) | 6.38M | 14,869 |
| EBIT Margin | — | -13.7% | -122.1% | — | 0.2% |
| D&A | — | 310,050 | 59,241 | — | 564.63M |
| EBITDA | (238) | (114,975) | (2.26M) | 6.38M | 564.64M |
| EBITDA Margin | — | -3.7% | -119.0% | — | 7899.3% |
| Net Income | (238) | (433,055) | (2.33M) | 6.38M | 14,869 |
| Net Margin | — | -14.0% | -122.5% | — | 0.2% |
| EPS (diluted) | $0.00 | $-0.98 | $-5.50 | $7.50 | $0.01 |
| Shares (dil., M) | 0 | 0 | 0 | 1 | 3 |
Company Brief
Classover Holdings, Inc. is an education technology company based in New York, providing comprehensive online interactive live courses for K-12 students in the United States and globally. Their curriculum covers various subjects aimed at enhancing students' academic achievements and interest in exploration.
Profitability (TTM)
| Gross Margin | 55.3% |
| EBITDA Margin | -14.1% |
| EBIT Margin | -27.9% |
| Net Margin | -53.2% |
| FCF Margin | — |
| ROE | 639.9% |
| ROIC | -14.4% |
| ROA | -8.7% |
| ROCE | -14.5% |
| Asset Turnover | 0.16× |
Capital Efficiency (TTM)
| ROIC | -14.4% |
| ROE | 639.9% |
| ROA | -8.7% |
| ROCE | -14.5% |
| Asset Turnover | 0.16× |
| FCF Margin | — |
| Net Margin | -53.2% |
Ownership
| Insider buys (12m) | — |
| Insider sells (12m) | — |
| Float | 39.7% |
| Shares Out. | 361,669 |
Analyst Price Targets
| Mean Target | — |
| Median Target | — |
| High Target | — |
| Low Target | — |
| vs. Mean | — |
| Buy / Hold / Sell | — |
Balance Sheet
| Cash & ST Invest. | $51K |
| Total Debt | $3.4M |
| Net Cash / (Debt) | -$3.4M |
| Total Assets | $1.8M |
| Total Equity | -$4.5M |
| Goodwill & Intang. | $0 |
| Tangible Book/sh | $-0.47 |
Liquidity & Leverage
| Current Ratio | 1.37× |
| Quick Ratio | 1.37× |
| D/E Ratio | 2.38× |
| Debt / Assets | 56.7% |
| Net Debt / EBITDA | -18.02× |
| Interest Coverage | -4.13× |
| Beta (5yr) | -0.29 |
Growth (CAGR)
| Revenue 1yr | +63.1% |
| Revenue 3yr | -34.2% |
| Revenue 5yr | -34.2% |
| EPS 1yr | +149900.0% |
| EPS 3yr | +149900.0% |
| EPS 5yr | +149900.0% |
| FCF 5yr | — |
| Dividend 5yr | — |
Dividends
No dividend paid.
Capital Allocation (last FY)
| Capex | $186K |
| Capex / Revenue | — |
| SBC | $25K |
| Dividends Paid | $0 |
| Buybacks | $0 |
Profitability (TTM)
| Gross Margin | 55.3% |
| EBITDA Margin | -14.1% |
| EBIT Margin | -27.9% |
| Net Margin | -53.2% |
| FCF Margin | — |
| ROE | 639.9% |
| ROIC | -14.4% |
| ROA | -8.7% |
| ROCE | -14.5% |
| Asset Turnover | 0.16× |
Capital Efficiency (TTM)
| ROIC | -14.4% |
| ROE | 639.9% |
| ROA | -8.7% |
| ROCE | -14.5% |
| Asset Turnover | 0.16× |
| FCF Margin | — |
| Net Margin | -53.2% |
Ownership
| Insider buys (12m) | — |
| Insider sells (12m) | — |
| Float | 39.7% |
| Shares Out. | 361,669 |
Analyst Price Targets
| Mean Target | — |
| Median Target | — |
| High Target | — |
| Low Target | — |
| vs. Mean | — |
| Buy / Hold / Sell | — |
$3.08
| USD | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | — | 3.10M | 1.90M | — | 7.15M |
| YoY Growth | -100.0% | +63.1% | — | -100.0% | — |
| Gross Profit | — | 1.66M | 34,970 | — | (452,199) |
| Gross Margin | — | 53.6% | 1.8% | — | -6.3% |
| R&D | — | 26,730 | 148,149 | — | — |
| SG&A | 238 | 2.06M | 2.21M | 189,239 | 926,656 |
| EBIT | (238) | (425,025) | (2.32M) | 6.38M | 14,869 |
| EBIT Margin | — | -13.7% | -122.1% | — | 0.2% |
| D&A | — | 310,050 | 59,241 | — | 564.63M |
| EBITDA | (238) | (114,975) | (2.26M) | 6.38M | 564.64M |
| EBITDA Margin | — | -3.7% | -119.0% | — | 7899.3% |
| Net Income | (238) | (433,055) | (2.33M) | 6.38M | 14,869 |
| Net Margin | — | -14.0% | -122.5% | — | 0.2% |
| EPS (diluted) | $0.00 | $-0.98 | $-5.50 | $7.50 | $0.01 |
| Shares (dil., M) | 0 | 0 | 0 | 1 | 3 |
Company Brief
Classover Holdings, Inc. is an education technology company based in New York, providing comprehensive online interactive live courses for K-12 students in the United States and globally. Their curriculum covers various subjects aimed at enhancing students' academic achievements and interest in exploration.
Balance Sheet
| Cash & ST Invest. | $51K |
| Total Debt | $3.4M |
| Net Cash / (Debt) | -$3.4M |
| Total Assets | $1.8M |
| Total Equity | -$4.5M |
| Goodwill & Intang. | $0 |
| Tangible Book/sh | $-0.47 |
Liquidity & Leverage
| Current Ratio | 1.37× |
| Quick Ratio | 1.37× |
| D/E Ratio | 2.38× |
| Debt / Assets | 56.7% |
| Net Debt / EBITDA | -18.02× |
| Interest Coverage | -4.13× |
| Beta (5yr) | -0.29 |
Growth (CAGR)
| Revenue 1yr | +63.1% |
| Revenue 3yr | -34.2% |
| Revenue 5yr | -34.2% |
| EPS 1yr | +149900.0% |
| EPS 3yr | +149900.0% |
| EPS 5yr | +149900.0% |
| FCF 5yr | — |
| Dividend 5yr | — |
Dividends
No dividend paid.
Capital Allocation (last FY)
| Capex | $186K |
| Capex / Revenue | — |
| SBC | $25K |
| Dividends Paid | $0 |
| Buybacks | $0 |
Data: Financial Modeling Prep · Not investment adviceUpdated 4/1/2026