| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16.30B | 13.98B | 14.91B | 13.97B | 12.91B |
| YoY Growth | +16.6% | -6.3% | +6.7% | +8.3% | — |
| Gross Profit | 5.40B | 13.98B | 14.91B | 13.97B | 12.91B |
| Gross Margin | 33.1% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D | — | — | — | — | — |
| SG&A | 2.17B | 2.02B | 2.05B | 1.92B | 1.81B |
| EBIT | 3.46B | 2.51B | 2.08B | 2.07B | 3.31B |
| EBIT Margin | 21.3% | 17.9% | 14.0% | 14.8% | 25.7% |
| D&A | 385.00M | 389.00M | 411.00M | 363.00M | 300.00M |
| EBITDA | 3.85B | 2.90B | 2.50B | 2.43B | 3.61B |
| EBITDA Margin | 23.6% | 20.7% | 16.7% | 17.4% | 28.0% |
| Net Income | 2.26B | 1.50B | 1.24B | 1.21B | 2.15B |
| Net Margin | 13.9% | 10.7% | 8.3% | 8.6% | 16.7% |
| EPS (diluted) | $4.91 | $3.13 | $2.33 | $2.11 | $3.61 |
| Shares (dil., M) | 461 | 480 | 531 | 570 | 595 |
Company Brief
Fox Corporation operates as a news, sports, and entertainment company in the United States (U.S.). The company operates through Cable Network Programming; Television; and Other, Corporate and Eliminations segments. The Cable Network Programming segment produces and licenses news, business news, and sports content for distribution through traditional and virtual multi-channel video programming distributors (MVPDs) and other digital platforms, primarily in the U.S. It operates FOX News, a national cable news channel; FOX Business, a business news national cable channel; FS1 and FS2 multi-sport national networks; FOX Sports Racing, a video programming service that comprises motor sports programming; FOX Soccer Plus, a video programming network for live soccer and rugby competitions; FOX Deportes, a Spanish-language sports programming service; and Big Ten Network, a national video programming service. The Television segment acquires, produces, markets, and distributes programming. It operates The FOX Network, a national television broadcast network that broadcasts sports programming and entertainment; Tubi, an advertising-supported video-on-demand service; Fox Alternative Entertainment, a full-service production studio that develops and produces unscripted and alternative programming; MyNetworkTV, a programming distribution service; and Blockchain Creative Labs, which is focuses on the creation, distribution and monetization of Web3 content. This segment owns and operates 29 broadcast television stations. The Other, Corporate and Eliminations segment owns the FOX Studios Lot that provides production and post-production services, including 15 sound stages, two broadcast studios, theaters and screening rooms, editing rooms, and other television and film production facilities in Los Angeles, California. The company was incorporated in 2018 and is based in New York, New York.
| Gross Margin | 33.1% |
| EBITDA Margin | 20.2% |
| EBIT Margin | 17.8% |
| Net Margin | 11.4% |
| FCF Margin | 18.4% |
| ROE | 16.2% |
| ROIC | 12.5% |
| ROA | 8.8% |
| ROCE | 16.6% |
| Asset Turnover | 0.77× |
| ROIC | 12.5% |
| ROE | 16.2% |
| ROA | 8.8% |
| ROCE | 16.6% |
| Asset Turnover | 0.77× |
| FCF Margin | 18.4% |
| Net Margin | 11.4% |
| Insider buys (12m) | 1 / 175K sh |
| Insider sells (12m) | — |
| Float | 55.9% |
| Shares Out. | 445.5M |
| Mean Target | $82.75 |
| Median Target | $80.50 |
| High Target | $97 |
| Low Target | $73 |
| vs. Mean | +56.8% |
| Buy / Hold / Sell | — |
| Cash & ST Invest. | $5.4B |
| Total Debt | $7.5B |
| Net Cash / (Debt) | -$2.1B |
| Total Assets | $23.2B |
| Total Equity | $12.0B |
| Goodwill & Intang. | $6.6B |
| Tangible Book/sh | $10.47 |
| Current Ratio | 2.78× |
| Quick Ratio | 2.44× |
| D/E Ratio | 0.76× |
| Debt / Assets | 38.9% |
| Net Debt / EBITDA | 1.89× |
| Interest Coverage | 8.26× |
| Beta (5yr) | 0.54 |
| Revenue 1yr | +16.6% |
| Revenue 3yr | +5.3% |
| Revenue 5yr | +6.0% |
| EPS 1yr | +56.9% |
| EPS 3yr | +32.5% |
| EPS 5yr | +8.0% |
| FCF 5yr | +8.6% |
| Dividend 5yr | -9.8% |
| Annual DPS | $1.10 |
| Yield (fwd) | 2.08% |
| Payout Ratio | 15.3% |
| Ex-div Date | 2026-03-04 |
| Pay Date | 2026-03-25 |
| Capex | $331.0M |
| Capex / Revenue | 2.0% |
| SBC | $135.0M |
| Dividends Paid | $277.0M |
| Buybacks | $1.0B |
| Gross Margin | 33.1% |
| EBITDA Margin | 20.2% |
| EBIT Margin | 17.8% |
| Net Margin | 11.4% |
| FCF Margin | 18.4% |
| ROE | 16.2% |
| ROIC | 12.5% |
| ROA | 8.8% |
| ROCE | 16.6% |
| Asset Turnover | 0.77× |
| ROIC | 12.5% |
| ROE | 16.2% |
| ROA | 8.8% |
| ROCE | 16.6% |
| Asset Turnover | 0.77× |
| FCF Margin | 18.4% |
| Net Margin | 11.4% |
| Insider buys (12m) | 1 / 175K sh |
| Insider sells (12m) | — |
| Float | 55.9% |
| Shares Out. | 445.5M |
| Mean Target | $82.75 |
| Median Target | $80.50 |
| High Target | $97 |
| Low Target | $73 |
| vs. Mean | +56.8% |
| Buy / Hold / Sell | — |
| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16.30B | 13.98B | 14.91B | 13.97B | 12.91B |
| YoY Growth | +16.6% | -6.3% | +6.7% | +8.3% | — |
| Gross Profit | 5.40B | 13.98B | 14.91B | 13.97B | 12.91B |
| Gross Margin | 33.1% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D | — | — | — | — | — |
| SG&A | 2.17B | 2.02B | 2.05B | 1.92B | 1.81B |
| EBIT | 3.46B | 2.51B | 2.08B | 2.07B | 3.31B |
| EBIT Margin | 21.3% | 17.9% | 14.0% | 14.8% | 25.7% |
| D&A | 385.00M | 389.00M | 411.00M | 363.00M | 300.00M |
| EBITDA | 3.85B | 2.90B | 2.50B | 2.43B | 3.61B |
| EBITDA Margin | 23.6% | 20.7% | 16.7% | 17.4% | 28.0% |
| Net Income | 2.26B | 1.50B | 1.24B | 1.21B | 2.15B |
| Net Margin | 13.9% | 10.7% | 8.3% | 8.6% | 16.7% |
| EPS (diluted) | $4.91 | $3.13 | $2.33 | $2.11 | $3.61 |
| Shares (dil., M) | 461 | 480 | 531 | 570 | 595 |
Company Brief
Fox Corporation operates as a news, sports, and entertainment company in the United States (U.S.). The company operates through Cable Network Programming; Television; and Other, Corporate and Eliminations segments. The Cable Network Programming segment produces and licenses news, business news, and sports content for distribution through traditional and virtual multi-channel video programming distributors (MVPDs) and other digital platforms, primarily in the U.S. It operates FOX News, a national cable news channel; FOX Business, a business news national cable channel; FS1 and FS2 multi-sport national networks; FOX Sports Racing, a video programming service that comprises motor sports programming; FOX Soccer Plus, a video programming network for live soccer and rugby competitions; FOX Deportes, a Spanish-language sports programming service; and Big Ten Network, a national video programming service. The Television segment acquires, produces, markets, and distributes programming. It operates The FOX Network, a national television broadcast network that broadcasts sports programming and entertainment; Tubi, an advertising-supported video-on-demand service; Fox Alternative Entertainment, a full-service production studio that develops and produces unscripted and alternative programming; MyNetworkTV, a programming distribution service; and Blockchain Creative Labs, which is focuses on the creation, distribution and monetization of Web3 content. This segment owns and operates 29 broadcast television stations. The Other, Corporate and Eliminations segment owns the FOX Studios Lot that provides production and post-production services, including 15 sound stages, two broadcast studios, theaters and screening rooms, editing rooms, and other television and film production facilities in Los Angeles, California. The company was incorporated in 2018 and is based in New York, New York.
| Cash & ST Invest. | $5.4B |
| Total Debt | $7.5B |
| Net Cash / (Debt) | -$2.1B |
| Total Assets | $23.2B |
| Total Equity | $12.0B |
| Goodwill & Intang. | $6.6B |
| Tangible Book/sh | $10.47 |
| Current Ratio | 2.78× |
| Quick Ratio | 2.44× |
| D/E Ratio | 0.76× |
| Debt / Assets | 38.9% |
| Net Debt / EBITDA | 1.89× |
| Interest Coverage | 8.26× |
| Beta (5yr) | 0.54 |
| Revenue 1yr | +16.6% |
| Revenue 3yr | +5.3% |
| Revenue 5yr | +6.0% |
| EPS 1yr | +56.9% |
| EPS 3yr | +32.5% |
| EPS 5yr | +8.0% |
| FCF 5yr | +8.6% |
| Dividend 5yr | -9.8% |
| Annual DPS | $1.10 |
| Yield (fwd) | 2.08% |
| Payout Ratio | 15.3% |
| Ex-div Date | 2026-03-04 |
| Pay Date | 2026-03-25 |
| Capex | $331.0M |
| Capex / Revenue | 2.0% |
| SBC | $135.0M |
| Dividends Paid | $277.0M |
| Buybacks | $1.0B |