| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13.72B | 10.72B | 8.63B | 6.58B | 4.89B |
| YoY Growth | +27.9% | +24.2% | +31.2% | +34.7% | — |
| Gross Profit | 6.98B | 5.18B | 4.05B | 3.00B | 2.55B |
| Gross Margin | 50.9% | 48.3% | 46.9% | 45.5% | 52.2% |
| R&D | 1.43B | 1.17B | 1.00B | 829.00M | 430.00M |
| SG&A | 4.08B | 3.49B | 3.11B | 2.83B | 2.42B |
| EBIT | 942.00M | (38.00M) | (577.00M) | (1.03B) | (452.00M) |
| EBIT Margin | 6.9% | -0.4% | -6.7% | -15.7% | -9.2% |
| D&A | 747.00M | 561.00M | 509.00M | 369.00M | 156.00M |
| EBITDA | 1.69B | 523.00M | (68.00M) | (663.00M) | (296.00M) |
| EBITDA Margin | 12.3% | 4.9% | -0.8% | -10.1% | -6.1% |
| Net Income | 935.00M | 123.00M | (558.00M) | (1.36B) | (468.00M) |
| Net Margin | 6.8% | 1.1% | -6.5% | -20.7% | -9.6% |
| EPS (diluted) | $2.13 | $0.29 | $-1.42 | $-3.68 | $-1.39 |
| Shares (dil., M) | 440 | 430 | 393 | 371 | 337 |
Company Brief
DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
| Gross Margin | 50.9% |
| EBITDA Margin | 11.2% |
| EBIT Margin | 5.8% |
| Net Margin | 6.8% |
| FCF Margin | 15.8% |
| ROE | 10.2% |
| ROIC | 5.3% |
| ROA | 4.8% |
| ROCE | 5.4% |
| Asset Turnover | 0.70× |
| ROIC | 5.3% |
| ROE | 10.2% |
| ROA | 4.8% |
| ROCE | 5.4% |
| Asset Turnover | 0.70× |
| FCF Margin | 15.8% |
| Net Margin | 6.8% |
| Insider buys (12m) | — |
| Insider sells (12m) | 13 / 32K sh |
| Float | 86.3% |
| Shares Out. | 434.4M |
| Mean Target | $257.65 |
| Median Target | $265.00 |
| High Target | $340 |
| Low Target | $200 |
| vs. Mean | +73.1% |
| Buy / Hold / Sell | — |
| Cash & ST Invest. | $5.5B |
| Total Debt | $3.8B |
| Net Cash / (Debt) | $627.0M |
| Total Assets | $19.7B |
| Total Equity | $10.0B |
| Goodwill & Intang. | $7.8B |
| Tangible Book/sh | $5.24 |
| Current Ratio | 1.41× |
| Quick Ratio | 1.41× |
| D/E Ratio | 0.37× |
| Debt / Assets | 19.1% |
| Net Debt / EBITDA | -0.41× |
| Interest Coverage | 0.00× |
| Beta (5yr) | 1.90 |
| Revenue 1yr | +27.9% |
| Revenue 3yr | +27.7% |
| Revenue 5yr | +29.4% |
| EPS 1yr | +634.5% |
| EPS 3yr | +634.5% |
| EPS 5yr | +634.5% |
| FCF 5yr | +47.8% |
| Dividend 5yr | — |
No dividend paid.
| Capex | $257.0M |
| Capex / Revenue | 1.9% |
| SBC | $1.1B |
| Dividends Paid | $0 |
| Buybacks | $0 |
| Gross Margin | 50.9% |
| EBITDA Margin | 11.2% |
| EBIT Margin | 5.8% |
| Net Margin | 6.8% |
| FCF Margin | 15.8% |
| ROE | 10.2% |
| ROIC | 5.3% |
| ROA | 4.8% |
| ROCE | 5.4% |
| Asset Turnover | 0.70× |
| ROIC | 5.3% |
| ROE | 10.2% |
| ROA | 4.8% |
| ROCE | 5.4% |
| Asset Turnover | 0.70× |
| FCF Margin | 15.8% |
| Net Margin | 6.8% |
| Insider buys (12m) | — |
| Insider sells (12m) | 13 / 32K sh |
| Float | 86.3% |
| Shares Out. | 434.4M |
| Mean Target | $257.65 |
| Median Target | $265.00 |
| High Target | $340 |
| Low Target | $200 |
| vs. Mean | +73.1% |
| Buy / Hold / Sell | — |
| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13.72B | 10.72B | 8.63B | 6.58B | 4.89B |
| YoY Growth | +27.9% | +24.2% | +31.2% | +34.7% | — |
| Gross Profit | 6.98B | 5.18B | 4.05B | 3.00B | 2.55B |
| Gross Margin | 50.9% | 48.3% | 46.9% | 45.5% | 52.2% |
| R&D | 1.43B | 1.17B | 1.00B | 829.00M | 430.00M |
| SG&A | 4.08B | 3.49B | 3.11B | 2.83B | 2.42B |
| EBIT | 942.00M | (38.00M) | (577.00M) | (1.03B) | (452.00M) |
| EBIT Margin | 6.9% | -0.4% | -6.7% | -15.7% | -9.2% |
| D&A | 747.00M | 561.00M | 509.00M | 369.00M | 156.00M |
| EBITDA | 1.69B | 523.00M | (68.00M) | (663.00M) | (296.00M) |
| EBITDA Margin | 12.3% | 4.9% | -0.8% | -10.1% | -6.1% |
| Net Income | 935.00M | 123.00M | (558.00M) | (1.36B) | (468.00M) |
| Net Margin | 6.8% | 1.1% | -6.5% | -20.7% | -9.6% |
| EPS (diluted) | $2.13 | $0.29 | $-1.42 | $-3.68 | $-1.39 |
| Shares (dil., M) | 440 | 430 | 393 | 371 | 337 |
Company Brief
DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
| Cash & ST Invest. | $5.5B |
| Total Debt | $3.8B |
| Net Cash / (Debt) | $627.0M |
| Total Assets | $19.7B |
| Total Equity | $10.0B |
| Goodwill & Intang. | $7.8B |
| Tangible Book/sh | $5.24 |
| Current Ratio | 1.41× |
| Quick Ratio | 1.41× |
| D/E Ratio | 0.37× |
| Debt / Assets | 19.1% |
| Net Debt / EBITDA | -0.41× |
| Interest Coverage | 0.00× |
| Beta (5yr) | 1.90 |
| Revenue 1yr | +27.9% |
| Revenue 3yr | +27.7% |
| Revenue 5yr | +29.4% |
| EPS 1yr | +634.5% |
| EPS 3yr | +634.5% |
| EPS 5yr | +634.5% |
| FCF 5yr | +47.8% |
| Dividend 5yr | — |
No dividend paid.
| Capex | $257.0M |
| Capex / Revenue | 1.9% |
| SBC | $1.1B |
| Dividends Paid | $0 |
| Buybacks | $0 |