| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11.01B | 11.26B | 14.75B | 17.33B | 12.61B |
| YoY Growth | -2.2% | -23.7% | -14.9% | +37.4% | — |
| Gross Profit | 696.53M | 687.31M | 831.94M | 670.63M | 441.64M |
| Gross Margin | 6.3% | 6.1% | 5.6% | 3.9% | 3.5% |
| R&D | — | — | — | — | — |
| SG&A | 603.36M | 501.22M | 492.26M | 466.56M | 423.75M |
| EBIT | 175.74M | 231.95M | 216.43M | 251.55M | 199.34M |
| EBIT Margin | 1.6% | 2.1% | 1.5% | 1.5% | 1.6% |
| D&A | 133.32M | 127.80M | 125.11M | 134.74M | 178.93M |
| EBITDA | 309.06M | 359.75M | 341.54M | 386.30M | 378.27M |
| EBITDA Margin | 2.8% | 3.2% | 2.3% | 2.2% | 3.0% |
| Net Income | 95.71M | 114.01M | 101.19M | 131.08M | 103.99M |
| Net Margin | 0.9% | 1.0% | 0.7% | 0.8% | 0.8% |
| EPS (diluted) | $2.80 | $3.32 | $2.94 | $3.81 | $3.07 |
| Shares (dil., M) | 34 | 34 | 34 | 34 | 34 |
Company Brief
The Andersons, Inc., an agriculture company, operates in trade, renewables, and plant nutrient sectors in the United States and internationally. The company's Trade segment operates grain elevators; stores commodities; and provides grain marketing, risk management, and origination services to its customers and affiliated ethanol facilities. This segment also engages in the commodity merchandising business, as well as offers logistics for physical commodities, such as whole grains, grain products, feed ingredients, domestic fuel products, and other agricultural commodities. Its Renewables segment produces, purchases, and sells ethanol, and co-products, as well as offers facility operations, risk management, and ethanol and coproducts marketing services to the ethanol plants it invests in and operates. The company's Plant Nutrient segment manufactures, distributes, and retails agricultural and related plant nutrients, corncob-based products, and pelleted lime and gypsum products; and crop nutrients, crop protection chemicals, and seed products, as well as provides application and agronomic services to commercial and family farmers. It also offers warehousing, packaging, and manufacturing services to nutrient producers and other distributors; and manufactures and distributes various industrial products, such as nitrogen reagents for air pollution control systems that are used in coal-fired power plants, and water treatment and dust abatement products. In addition, this segment produces corncob-based products for laboratory animal bedding and private-label cat litter, as well as absorbents, blast cleaners, carriers, and polishers; professional lawn care products for golf course and turf care markets; fertilizer and weed and pest control products; pelleted lime, gypsum, and value add soil amendments; and specialty ag liquids, seed starters, zinc, and industrial liquids. The Andersons, Inc. was founded in 1947 and is based in Maumee, Ohio.
| Gross Margin | 6.3% |
| EBITDA Margin | 2.8% |
| EBIT Margin | 1.6% |
| Net Margin | 0.9% |
| FCF Margin | -0.5% |
| ROE | 7.4% |
| ROIC | 3.3% |
| ROA | 2.6% |
| ROCE | 4.6% |
| Asset Turnover | 2.97× |
| ROIC | 3.3% |
| ROE | 7.4% |
| ROA | 2.6% |
| ROCE | 4.6% |
| Asset Turnover | 2.97× |
| FCF Margin | -0.5% |
| Net Margin | 0.9% |
| Insider buys (12m) | — |
| Insider sells (12m) | 8 / 44K sh |
| Float | 94.3% |
| Shares Out. | 33.9M |
| Mean Target | $75.00 |
| Median Target | $75.00 |
| High Target | $75 |
| Low Target | $75 |
| vs. Mean | +4.3% |
| Buy / Hold / Sell | — |
| Cash & ST Invest. | $98.3M |
| Total Debt | $1.0B |
| Net Cash / (Debt) | -$944.7M |
| Total Assets | $3.7B |
| Total Equity | $1.2B |
| Goodwill & Intang. | $191.4M |
| Tangible Book/sh | $32.31 |
| Current Ratio | 1.41× |
| Quick Ratio | 0.60× |
| D/E Ratio | 0.84× |
| Debt / Assets | 28.1% |
| Net Debt / EBITDA | 3.06× |
| Interest Coverage | 1.83× |
| Beta (5yr) | 0.75 |
| Revenue 1yr | -2.2% |
| Revenue 3yr | -14.0% |
| Revenue 5yr | -3.3% |
| EPS 1yr | -15.7% |
| EPS 3yr | -9.8% |
| EPS 5yr | -2.3% |
| FCF 5yr | +11.2% |
| Dividend 5yr | -5.5% |
| Annual DPS | $0.79 |
| Yield (fwd) | 1.10% |
| Payout Ratio | 28.1% |
| Ex-div Date | 2026-04-01 |
| Pay Date | 2026-04-22 |
| Capex | $233.1M |
| Capex / Revenue | 2.1% |
| SBC | $17.0M |
| Dividends Paid | $26.8M |
| Buybacks | $15.4M |
| Gross Margin | 6.3% |
| EBITDA Margin | 2.8% |
| EBIT Margin | 1.6% |
| Net Margin | 0.9% |
| FCF Margin | -0.5% |
| ROE | 7.4% |
| ROIC | 3.3% |
| ROA | 2.6% |
| ROCE | 4.6% |
| Asset Turnover | 2.97× |
| ROIC | 3.3% |
| ROE | 7.4% |
| ROA | 2.6% |
| ROCE | 4.6% |
| Asset Turnover | 2.97× |
| FCF Margin | -0.5% |
| Net Margin | 0.9% |
| Insider buys (12m) | — |
| Insider sells (12m) | 8 / 44K sh |
| Float | 94.3% |
| Shares Out. | 33.9M |
| Mean Target | $75.00 |
| Median Target | $75.00 |
| High Target | $75 |
| Low Target | $75 |
| vs. Mean | +4.3% |
| Buy / Hold / Sell | — |
| USD | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11.01B | 11.26B | 14.75B | 17.33B | 12.61B |
| YoY Growth | -2.2% | -23.7% | -14.9% | +37.4% | — |
| Gross Profit | 696.53M | 687.31M | 831.94M | 670.63M | 441.64M |
| Gross Margin | 6.3% | 6.1% | 5.6% | 3.9% | 3.5% |
| R&D | — | — | — | — | — |
| SG&A | 603.36M | 501.22M | 492.26M | 466.56M | 423.75M |
| EBIT | 175.74M | 231.95M | 216.43M | 251.55M | 199.34M |
| EBIT Margin | 1.6% | 2.1% | 1.5% | 1.5% | 1.6% |
| D&A | 133.32M | 127.80M | 125.11M | 134.74M | 178.93M |
| EBITDA | 309.06M | 359.75M | 341.54M | 386.30M | 378.27M |
| EBITDA Margin | 2.8% | 3.2% | 2.3% | 2.2% | 3.0% |
| Net Income | 95.71M | 114.01M | 101.19M | 131.08M | 103.99M |
| Net Margin | 0.9% | 1.0% | 0.7% | 0.8% | 0.8% |
| EPS (diluted) | $2.80 | $3.32 | $2.94 | $3.81 | $3.07 |
| Shares (dil., M) | 34 | 34 | 34 | 34 | 34 |
Company Brief
The Andersons, Inc., an agriculture company, operates in trade, renewables, and plant nutrient sectors in the United States and internationally. The company's Trade segment operates grain elevators; stores commodities; and provides grain marketing, risk management, and origination services to its customers and affiliated ethanol facilities. This segment also engages in the commodity merchandising business, as well as offers logistics for physical commodities, such as whole grains, grain products, feed ingredients, domestic fuel products, and other agricultural commodities. Its Renewables segment produces, purchases, and sells ethanol, and co-products, as well as offers facility operations, risk management, and ethanol and coproducts marketing services to the ethanol plants it invests in and operates. The company's Plant Nutrient segment manufactures, distributes, and retails agricultural and related plant nutrients, corncob-based products, and pelleted lime and gypsum products; and crop nutrients, crop protection chemicals, and seed products, as well as provides application and agronomic services to commercial and family farmers. It also offers warehousing, packaging, and manufacturing services to nutrient producers and other distributors; and manufactures and distributes various industrial products, such as nitrogen reagents for air pollution control systems that are used in coal-fired power plants, and water treatment and dust abatement products. In addition, this segment produces corncob-based products for laboratory animal bedding and private-label cat litter, as well as absorbents, blast cleaners, carriers, and polishers; professional lawn care products for golf course and turf care markets; fertilizer and weed and pest control products; pelleted lime, gypsum, and value add soil amendments; and specialty ag liquids, seed starters, zinc, and industrial liquids. The Andersons, Inc. was founded in 1947 and is based in Maumee, Ohio.
| Cash & ST Invest. | $98.3M |
| Total Debt | $1.0B |
| Net Cash / (Debt) | -$944.7M |
| Total Assets | $3.7B |
| Total Equity | $1.2B |
| Goodwill & Intang. | $191.4M |
| Tangible Book/sh | $32.31 |
| Current Ratio | 1.41× |
| Quick Ratio | 0.60× |
| D/E Ratio | 0.84× |
| Debt / Assets | 28.1% |
| Net Debt / EBITDA | 3.06× |
| Interest Coverage | 1.83× |
| Beta (5yr) | 0.75 |
| Revenue 1yr | -2.2% |
| Revenue 3yr | -14.0% |
| Revenue 5yr | -3.3% |
| EPS 1yr | -15.7% |
| EPS 3yr | -9.8% |
| EPS 5yr | -2.3% |
| FCF 5yr | +11.2% |
| Dividend 5yr | -5.5% |
| Annual DPS | $0.79 |
| Yield (fwd) | 1.10% |
| Payout Ratio | 28.1% |
| Ex-div Date | 2026-04-01 |
| Pay Date | 2026-04-22 |
| Capex | $233.1M |
| Capex / Revenue | 2.1% |
| SBC | $17.0M |
| Dividends Paid | $26.8M |
| Buybacks | $15.4M |